Change the feed, the biomass characterization, the process conditions and the plant configuration, and see what plant the ISBL and OSBL lines of the USD 8.0 M raise can build and what it produces.
Illustrative conceptual model for discussion. Installed costs are AACE Class 5 estimates (−30% to +50%). Process values come from published literature and stated assumptions, not from measurements on Khlōros feedstock. Nothing here is a forecast, a valuation or an offer of securities.
Each block shows its stream at the current settings, per day. Dimmed blocks are switched off.
At the current scale, mapped to the use-of-funds line it is paid from.
Every configuration below is sized to the same budget, with your current biomass and horse count. Select a row to load it.
Origin codes: L published literature, A assumption, F company figure. Installed costs are engineering estimates built from the cost data cited beside each block. Not yet reviewed by an independent engineer.